"Shutterfly continued to distinguish itself from our competition by
delivering robust customer and order growth and very solid revenue
growth across our Consumer and Enterprise businesses," said President
and Chief Executive Officer
Third Quarter 2012 Financial Highlights
Third Quarter 2012 Consumer Metrics
Business Outlook
Fourth Quarter 2012:
Full Year 2012:
Share Repurchase Program
The company also announced that its Board of Directors has authorized
and its Audit Committee has approved a share repurchase program granting
the company authority to repurchase up to
"This new share repurchase program emphasizes our continued commitment
to build long-term shareholder value and illustrates our confidence in
the growth potential of the company," said Chief Financial Officer
Notes to the Third Quarter 2012 Financial Results and Business Outlook
Adjusted EBITDA is a non-GAAP financial measure that the Company defines as earnings before interest, taxes, depreciation, amortization and stock-based compensation.
Free cash flow is a non-GAAP financial measure that the Company defines as Adjusted EBITDA less purchases of property, plant, and equipment and capitalization of software development costs.
Consumer category includes net revenues from stationery and greeting cards, photo books, calendars and photo-based merchandise, photo prints, and the related shipping revenues. Consumer also includes net revenues from advertising and sponsorship programs.
Enterprise category includes net revenues primarily from variable, four-color direct marketing collateral manufactured and fulfilled for business customers.
Average Order Value (AOV) is defined as total net revenues (excluding Enterprise) divided by total orders.
The foregoing financial guidance replaces any of the Company's previously issued financial guidance which should no longer be relied upon.
Third Quarter 2012 Conference Call
Management will review the third quarter 2012 financial results and its
expectations for the fourth quarter and full year 2012 on a conference
call on
Non-GAAP Financial Information
This press release contains certain non-GAAP financial measures. Tables
are provided at the end of this press release that reconcile the
non-GAAP financial measures to the most directly comparable financial
measures prepared in accordance with Generally Accepted Accounting
Principles (GAAP). These non-GAAP financial measures include non-GAAP
gross margins, non-GAAP operating income (loss) and the related
operating income (loss) margins, adjusted EBITDA and free cash flow. For
more information, please see
To supplement the Company's consolidated financial statements presented on a GAAP basis, we believe that these non-GAAP measures provide useful information about the Company's core operating results and thus are appropriate to enhance the overall understanding of the Company's past financial performance and its prospects for the future. These adjustments to the Company's GAAP results are made with the intent of providing both management and investors a more complete understanding of the Company's underlying operational results and trends and performance. Management uses these non-GAAP measures to evaluate the Company's financial results, develop budgets, manage expenditures, and determine employee compensation. The presentation of additional information is not meant to be considered in isolation or as a substitute for or superior to net income (loss) or net income (loss) per share determined in accordance with GAAP.
Notice Regarding Forward-Looking Statements
This media release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, which
involve risks and uncertainties. These forward-looking statements
include all statements regarding the Company's financial expectations
for the fourth quarter and full year 2012 set forth under the caption
"Business Outlook," and the Company's expectations about the share
repurchase program. The Company's actual results may differ materially
from those anticipated in these forward-looking statements. Factors that
might contribute to such differences include, among others, economic
downturns and the general state of the economy, our ability to expand
our customer base and meet production requirements; our ability to
successfully integrate acquired assets, for example, from Penguin
Digital; our ability to retain and hire necessary employees, including
seasonal personnel, and appropriately staff our operations; the impact
of seasonality on our business; our ability to develop products and
services on a timely basis, as well as consumer acceptance of, new
products and services; our ability to develop additional adjacent lines
of business; unforeseen changes in expense levels; competition, which
could lead to pricing pressure; and market conditions and other
considerations affecting the share repurchase program. For more
information regarding the risks and uncertainties that could cause
actual results to differ materially from those expressed or implied in
these forward-looking statements, as well as risks relating to our
business in general, we refer you to the "Risk Factors" sections of the
Company's Form 10-Q for the quarter ended
About
Founded in 1999,
|
|
||||||||||||||||
| Consolidated Statement of Operations | ||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
|
|
September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Net revenues | $ | 98,536 | $ | 76,523 | $ | 288,847 | $ | 209,516 | ||||||||
| Cost of net revenues | 55,129 | 41,647 | 155,892 | 111,074 | ||||||||||||
| Gross profit | 43,407 | 34,876 | 132,955 | 98,442 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Technology and development | 21,538 | 18,106 | 60,976 | 48,190 | ||||||||||||
| Sales and marketing | 29,575 | 25,252 | 86,615 | 64,447 | ||||||||||||
| General and administrative | 16,039 | 14,210 | 45,975 | 43,023 | ||||||||||||
| Total operating expenses | 67,152 | 57,568 | 193,566 | 155,660 | ||||||||||||
| Loss from operations | (23,745 | ) | (22,692 | ) | (60,611 | ) | (57,218 | ) | ||||||||
| Interest expense | (148 | ) | - | (456 | ) | - | ||||||||||
| Interest and other income, net | 14 | 5 | 30 | 25 | ||||||||||||
| Loss before income taxes | (23,879 | ) | (22,687 | ) | (61,037 | ) | (57,193 | ) | ||||||||
| Benefit from income taxes | 13,401 | 12,734 | 31,008 | 35,830 | ||||||||||||
| Net loss | $ | (10,478 | ) | $ | (9,953 | ) | $ | (30,029 | ) | $ | (21,363 | ) | ||||
| Net loss per share - basic and diluted | $ | (0.29 | ) | $ | (0.29 | ) | $ | (0.84 | ) | $ | (0.66 | ) | ||||
| Weighted-average shares outstanding - basic and diluted | 36,062 | 34,576 | 35,691 | 32,136 | ||||||||||||
| Stock-based compensation is allocated as follows: | ||||||||||||||||
| Cost of net revenues | $ | 424 | $ | 584 | $ | 1,329 | $ | 1,513 | ||||||||
| Technology and development | 1,502 | 2,353 | 6,465 | 6,019 | ||||||||||||
| Sales and marketing | 2,613 | 3,259 | 8,508 | 8,776 | ||||||||||||
| General and administrative | 3,826 | 3,626 | 11,206 | 10,848 | ||||||||||||
| $ | 8,365 | $ | 9,822 | $ | 27,508 | $ | 27,156 | |||||||||
|
|
|||||||
| Consolidated Balance Sheet | |||||||
| (In thousands, except par value amounts) | |||||||
| (Unaudited) | |||||||
|
|
December 31, | ||||||
| 2012 | 2011 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 89,985 | $ | 179,915 | |||
| Accounts receivable, net | 14,584 | 12,997 | |||||
| Inventories | 5,569 | 3,726 | |||||
| Deferred tax asset, current portion | 459 | 598 | |||||
| Prepaid expenses and other current assets | 58,229 | 13,870 | |||||
| Total current assets | 168,826 | 211,106 | |||||
| Property and equipment, net | 85,262 | 54,123 | |||||
| Intangible assets, net | 113,123 | 95,016 | |||||
| Goodwill | 346,243 | 340,408 | |||||
| Deferred tax asset, net of current portion | 4,512 | 3,785 | |||||
| Other assets | 4,772 | 5,448 | |||||
| Total assets | $ | 722,738 | $ | 709,886 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 14,450 | $ | 9,470 | |||
| Accrued liabilities | 39,690 | 59,271 | |||||
| Deferred revenue | 15,727 | 12,106 | |||||
| Total current liabilities | 69,867 | 80,847 | |||||
| Deferred tax liability | 11,715 | 13,948 | |||||
| Other liabilities | 10,537 | 6,094 | |||||
| Total liabilities | 92,119 | 100,889 | |||||
| Stockholders' equity | |||||||
|
Common stock, |
4 | 4 | |||||
| Additional paid-in-capital | 640,717 | 589,067 | |||||
|
Accumulated earnings (deficit) |
(10,102 | ) | 19,926 | ||||
| Total stockholders' equity | 630,619 | 608,997 | |||||
| Total liabilities and stockholders' equity | $ | 722,738 | $ | 709,886 | |||
|
|
||||||||
| Consolidated Statement of Cash Flows | ||||||||
| (In thousands) | ||||||||
| (Unaudited) | ||||||||
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2012 | 2011 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (30,029 | ) | $ | (21,363 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 19,327 | 16,359 | ||||||
| Amortization of intangible assets | 14,761 | 8,167 | ||||||
| Stock-based compensation, net of forfeitures | 27,508 | 27,156 | ||||||
| Gain on disposal of property and equipment | (895 | ) | (155 | ) | ||||
| Deferred income taxes | (4,729 | ) | (1,851 | ) | ||||
| Tax benefit from stock-based compensation | 14,938 | 12,363 | ||||||
| Excess tax benefits from stock-based compensation | (14,938 | ) | (12,386 | ) | ||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable, net | (1,587 | ) | (2,583 | ) | ||||
| Inventories | (1,843 | ) | 1,464 | |||||
| Prepaid expenses and other current assets | (44,349 | ) | (48,978 | ) | ||||
| Other assets | (30 | ) | (809 | ) | ||||
| Accounts payable | 3,790 | (15,993 | ) | |||||
| Accrued and other liabilities |
(27,734 |
) | (22,204 | ) | ||||
| Deferred revenue | 3,620 | 1,222 | ||||||
| Net cash used in operating activities | (42,190 | ) | (59,591 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Acquisition of business and intangibles, net of cash acquired | (35,683 | ) | (134,036 | ) | ||||
| Purchases of property and equipment | (26,912 | ) | (16,319 | ) | ||||
| Capitalization of software and website development costs | (9,603 | ) | (7,877 | ) | ||||
| Proceeds from sale of equipment | 982 | 326 | ||||||
| Net cash used in investing activities | (71,216 | ) | (157,906 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Principal payments of capital lease obligations | - | (6 | ) | |||||
| Proceeds from issuance of common stock upon exercise of stock options | 8,538 | 21,583 | ||||||
| Excess tax benefits from stock-based compensation | 14,938 | 12,386 | ||||||
| Net cash provided by financing activities | 23,476 | 33,963 | ||||||
| Net decrease in cash and cash equivalents | (89,930 | ) | (183,534 | ) | ||||
| Cash and cash equivalents, beginning of period | 179,915 | 252,244 | ||||||
| Cash and cash equivalents, end of period | $ | 89,985 | $ | 68,710 | ||||
| Supplemental schedule of non-cash activities | ||||||||
| Net change in accrued purchases of property and equipment | $ | 8,479 | $ | 2,248 | ||||
|
Fair market value of building under build-to-suit lease |
4,850 | - | ||||||
| Amount due from adjustment of net working capital from acquired business | - | 505 | ||||||
| Amount due for acquisition of business | 165 | - | ||||||
|
|
||||
| User Metrics Disclosure | ||||
| Three Months Ended | ||||
| September 30, | ||||
| 2012 | 2011 | |||
| User Metrics | ||||
| Customers | 2,247,174 | 1,599,516 | ||
| year-over-year growth | 40% | |||
| Orders | 3,605,959 | 2,577,097 | ||
| year-over-year growth | 40% | |||
|
Average order value* |
|
|
||
| year-over-year growth | -11% | |||
| Average orders per customer | 1.6x | 1.6x | ||
|
*Average order value excludes Enterprise revenue. |
||||
|
|
||||||||||||||
| Reconciliation of Forward-Looking Guidance for Non-GAAP Financial Measures to GAAP Measures | ||||||||||||||
| (In millions, except per share amounts) | ||||||||||||||
| Forward-Looking Guidance | ||||||||||||||
| GAAP | Non-GAAP | |||||||||||||
| Range of Estimate | Adjustments | Range of Estimate | ||||||||||||
| From | To | From | To | From | To | |||||||||
|
Three Months Ending |
||||||||||||||
| Net revenues |
|
|
- | - |
|
|
||||||||
| Gross profit margin | 56.0% | 57.5% | 0.5% | 0.5% | [a] | 56.5% | 58.0% | |||||||
| Operating income |
|
|
|
|
[b] |
|
|
|||||||
| Operating margin | 24% | 25% | 5% | 5% | [b] | 29% | 30% | |||||||
| Stock-based compensation |
|
|
|
|
- | - | ||||||||
| Amortization of intangible assets |
|
|
|
|
- | - | ||||||||
| Adjusted EBITDA* |
|
|
||||||||||||
| Diluted earnings per share |
|
|
||||||||||||
| Diluted shares | 38.8 | 38.8 | ||||||||||||
| Effective tax rate | 49% | 49% | ||||||||||||
|
Twelve Months Ending |
||||||||||||||
| Net revenues |
|
|
- | - |
|
|
||||||||
| Gross profit margin | 51.0% | 52.0% | 1.5% | 1.5% | [c] | 52.5% | 53.5% | |||||||
| Operating income |
|
|
|
|
[d] |
|
|
|||||||
| Operating margin | 2% | 3% | 10% | 10% | [d] | 12% | 13% | |||||||
| Stock-based compensation |
|
|
|
|
- | - | ||||||||
| Amortization of intangible assets |
|
|
|
|
- | - | ||||||||
| Adjusted EBITDA* |
|
|
||||||||||||
| Adjusted EBITDA* margin | 16.6% | 17.4% | ||||||||||||
| Diluted earnings per share |
|
|
||||||||||||
| Diluted shares | 38.3 | 38.3 | ||||||||||||
| Effective tax rate | 47% | 47% | ||||||||||||
| Capital expenditures - % of net revenues | 9.7% | 10.2% | ||||||||||||
| * |
Adjusted EBITDA is a non-GAAP financial measure defined as earnings before interest, taxes, depreciation, amortization and stock-based compensation. |
|
| [a] |
Reflects estimated adjustments for stock-based compensation
expense of approximately |
|
| [b] |
Reflects estimated adjustments for stock-based compensation
expense of approximately |
|
| [c] |
Reflects estimated adjustments for stock-based compensation
expense of approximately |
|
| [d] |
Reflects estimated adjustments for stock-based compensation
expense of approximately |
|
|
|
||||||||||||||||||||||||||||||||||
| Reconciliation of GAAP Gross Profit Margin to Non-GAAP Gross Profit Margin | ||||||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Dec. 31, | |||||||||||||||||||||||||||
| 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2011 | |||||||||||||||||||||||||||
| GAAP gross profit | $ | 27,683 | $ | 35,883 | $ | 34,876 | $ | 155,286 | $ | 41,238 | $ | 48,310 | $ | 43,407 | $ | 253,728 | ||||||||||||||||||
| Stock-based compensation | 175 | 754 | 584 | 625 | 462 | 443 | 424 | 2,138 | ||||||||||||||||||||||||||
| Amortization of intangible assets | 611 | 1,345 | 1,417 | 1,425 | 1,454 | 1,516 | 1,570 | 4,798 | ||||||||||||||||||||||||||
| Non-GAAP gross profit | $ | 28,469 | $ | 37,982 | $ | 36,877 | $ | 157,336 | $ | 43,154 | $ | 50,269 | $ | 45,401 | $ | 260,664 | ||||||||||||||||||
| Non-GAAP gross profit margin | 50 | % | 50 | % | 48 | % | 60 | % | 47 | % | 51 | % | 46 | % | 55 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
| Reconciliation of GAAP Operating Margin to Non-GAAP Operating Margin | ||||||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Dec. 31, | |||||||||||||||||||||||||||
| 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2011 | |||||||||||||||||||||||||||
| GAAP operating income (loss) | $ | (12,986 | ) | $ | (21,540 | ) | $ | (22,692 | ) | $ | 72,609 | $ | (19,080 | ) | $ | (17,786 | ) | $ | (23,745 | ) | $ | 15,391 | ||||||||||||
| Stock-based compensation | 5,235 | 12,099 | 9,822 | 6,714 | 9,617 | 9,526 | 8,365 | 33,870 | ||||||||||||||||||||||||||
| Amortization of intangible assets | 719 | 3,487 | 3,961 | 3,969 | 4,013 | 5,090 | 5,658 | 12,136 | ||||||||||||||||||||||||||
| Non-GAAP operating income (loss) | $ | (7,032 | ) | $ | (5,954 | ) | $ | (8,909 | ) | $ | 83,292 | $ | (5,450 | ) | $ | (3,170 | ) | $ | (9,722 | ) | $ | 61,397 | ||||||||||||
| Non-GAAP operating margin | (12 | %) | (8 | %) | (12 | %) | 32 | % | (6 | %) | (3 | %) | (10 | %) | 13 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
| Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA | ||||||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||
| (Unaudited) | Three Months Ended | Year Ended | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Dec. 31, | |||||||||||||||||||||||||||
| 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2011 | |||||||||||||||||||||||||||
| GAAP net income (loss) | $ | (7,760 | ) | $ | (3,650 | ) | $ | (9,953 | ) | $ | 35,411 | $ | (10,040 | ) | $ | (9,511 | ) | $ | (10,478 | ) | $ | 14,048 | ||||||||||||
| Interest expense | - | - | - | 64 | 152 | 156 | 148 | 64 | ||||||||||||||||||||||||||
| Interest and other income, net | (14 | ) | (6 | ) | (5 | ) | (10 | ) | (7 | ) | (9 | ) | (14 | ) | (35 | ) | ||||||||||||||||||
| Tax benefit (provision) | (5,212 | ) | (17,884 | ) | (12,734 | ) | 37,144 | (9,185 | ) | (8,422 | ) | (13,401 | ) | 1,314 | ||||||||||||||||||||
| Depreciation and amortization | 5,833 | 9,159 | 9,534 | 9,926 | 10,024 | 11,820 | 12,244 | 34,452 | ||||||||||||||||||||||||||
| Stock-based compensation | 5,235 | 12,099 | 9,822 | 6,714 | 9,617 | 9,526 | 8,365 | 33,870 | ||||||||||||||||||||||||||
| Non-GAAP Adjusted EBITDA | $ | (1,918 | ) | $ | (282 | ) | $ | (3,336 | ) | $ | 89,249 | $ | 561 | $ | 3,560 | $ | (3,136 | ) | $ | 83,713 | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
|
Reconciliation of |
||||||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Dec. 31, | |||||||||||||||||||||||||||
| 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2011 | |||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | (52,849 | ) | $ | (5,165 | ) | $ | (1,577 | ) | $ | 122,839 | $ | (47,961 | ) | $ | 9,339 | $ | (3,568 | ) | $ | 63,248 | |||||||||||||
| Interest expense | - | - | - | 64 | 152 | 156 | 148 | 64 | ||||||||||||||||||||||||||
| Interest and other income, net | (14 | ) | (6 | ) | (5 | ) | (10 | ) | (7 | ) | (9 | ) | (14 | ) | (35 | ) | ||||||||||||||||||
| Tax benefit (provision) | (5,212 | ) | (17,884 | ) | (12,734 | ) | 37,144 | (9,185 | ) | (8,422 | ) | (13,401 | ) | 1,314 | ||||||||||||||||||||
| Changes in operating assets and liabilities | 55,702 | 23,217 | 8,962 | (74,815 | ) | 55,912 | 739 | 11,482 | 13,066 | |||||||||||||||||||||||||
| Other adjustments | 455 | (444 | ) | 2,018 | 4,027 | 1,650 | 1,757 | 2,217 | 6,056 | |||||||||||||||||||||||||
| Non-GAAP Adjusted EBITDA | (1,918 | ) | (282 | ) | (3,336 | ) | 89,249 | 561 | 3,560 | (3,136 | ) | 83,713 | ||||||||||||||||||||||
| Less: Purchases of property and equipment | (5,446 | ) | (3,811 | ) | (9,310 | ) | (4,994 | ) | (6,499 | ) | (12,264 | ) | (16,628 | ) | (23,561 | ) | ||||||||||||||||||
| Less: Capitalized technology & development costs | (2,318 | ) | (2,726 | ) | (2,833 | ) | (2,173 | ) | (3,072 | ) | (2,801 | ) | (3,730 | ) | (10,050 | ) | ||||||||||||||||||
| Free cash flow | $ | (9,682 | ) | $ | (6,819 | ) | $ | (15,479 | ) | $ | 82,082 | $ | (9,010 | ) | $ | (11,505 | ) | $ | (23,494 | ) | $ | 50,102 | ||||||||||||
Media Relations:
gsloan@shutterfly.com
Investor
Relations:
mlook@shutterfly.com
Source:
News Provided by Acquire Media